Lighthouse PE
Sample view - Investment Committee

Final IC

Kinetic Fleet Services - paper v7 - 20 Aug 2026

IC paper v7 | 20 Aug

IC papers

4

2 not ready

Sponsor LTM EBITDA

A$15.6m

A$0.5m above draft QoE

Gross MOIC

2.4x

1.9x downside

Diligence workstreams

Commercial thesisNo material exception
QoE and EBITDA2 adjustments open
Fleet lease consents2 signing conditions
Debt packageCredit-approved terms

Gross MOIC sensitivity | five-year hold

FY29 EBITDA
8.0x exit
8.7x exit
9.5x exit
Upside
2.2x
2.5x
2.9x
Base
2.1x
2.4x
2.7x
Downside
1.9x
2.2x
2.5x

Selected case: 2.4x gross MOIC at 8.7x exit.

Signing conditions: resolve two fleet lease consents; debt sizing uses draft QoE-supported EBITDA of A$15.1m.

Investment Committee

Lighthouse PE

What are we underwriting, and what breaks the case?

Review the base, downside and break cases alongside open diligence, QoE adjustments, leverage and the returns bridge before the paper goes to IC.

View Lighthouse PE as

Phases in this view

SCREEN
INVEST
MONITOR
OPTIMISE
EXIT

Investment Committee

Current decisions and open work.

See the current case, open diligence and decisions due before the next IC.

IC paper

Investment case, diligence findings, key risks, mitigants and open items in the format the committee reviews.

Changes to the case

See what moved since first paper: price, leverage, EBITDA, capex, working capital and timing.

Returns bridge

Run entry, leverage, EBITDA, exit multiple and hold-period sensitivities across base and downside cases.

Ask Lighty PE - Investment Committee

Ask the portfolio. Open the records behind the answer.

Harbour Ridge Capital

Fictional sample | two funds | 15 companies | all figures A$

What changed in the case since first IC?Kinetic Fleet Services - paper v7

Entry EV/LTM EBITDA increased from 9.3x to 9.6x. Sponsor LTM EBITDA decreased from A$16.0m to A$15.6m, moving base gross MOIC from 2.6x to 2.4x; downside gross MOIC is 1.9x. Draft QoE supports A$15.1m for the current debt-sizing case and two fleet lease consents remain open.

IC paper

v7 - today

SAMPLE-INVESTMENT-COMMITTEE-1

Returns model

Base / downside

SAMPLE-INVESTMENT-COMMITTEE-2

Open diligence

2 lease consents

SAMPLE-INVESTMENT-COMMITTEE-3

The route-density upside remains outside entry EBITDA and the selected returns case until operating evidence is available.

As at 20 August 2026 | anonymous fictional sample

Private equity operating team working through a value creation plan

Retain the company submission and each sponsor adjustment.

Use the EBITDA definition approved for each purpose.

Preserve the company submission, mapping and reconciliation exceptions, then record sponsor, QoE, lender and valuation decisions separately. The board, covenant test, valuation and LP pack can each use the definition approved for that purpose.

Company submissionReconciliation exceptionsPurpose-specific approvalValuation and LP reporting

Start with files. Connect systems when useful.

Take the packs the portfolio already sends.

Ingest spreadsheets, board PDFs and emailed submissions now. Add CRM, finance, data-room and fund-accounting connections where they reduce work or improve freshness.

Spreadsheets & email

Monthly packs, forecasts, KPI schedules and supporting files

CRM & data rooms

Relationships, activity, request lists, files and findings

Finance

Actuals, cash, add-backs, debt and covenant headroom

Board & VCP

Minutes, initiatives, owners, milestones, risks and actions

Fund accounting

NAV, capital activity, fees, capital accounts and LP packs

Dedicated PE instance

Separate application, database and identities.

Lighthouse PE is deployed separately from Lighthouse Delivery and uses its own Supabase project. Access policies are configured by fund, company and role.

Separate PE data store

PE records, files and identities are held in the dedicated Lighthouse PE Supabase project.

Fund and company policies

Record access can be scoped to the funds and companies assigned to a user.

Recorded review history

Company submissions, sponsor adjustments and approvals retain their actor and timestamp.

Permission-aware Lighty

Lighty is limited to the PE records returned after the same fund and company access checks.

Lighthouse PE - Investment Committee

Open the Investment Committee workspace.

Review the IC paper